2011-2012 Budget
Amendment to the Adopted 2012 Budget - Councillor’s Bill No 32 re: Amendment to the Adopted 2012 Budget (incl. Human Service Board Recommendations for Financial Support and Payment Authorization) presented at the Oct. 10, 2011, City Council meeting.
Adopted 2012 Budget Mid-Year Review Staff Report - Staff Report on the 2012 Budget presented at the Sept. 26, 2011, Post City Council meeting.
Adopted 2012 Budget Presentation - Presentation for City Council's mid-year review of the adopted 2011-2012 Budget at the Post City Council meeting on Sept. 26, 2011.
Adopted 2012 Budget Overview and 2011 Financial Status - Presentation provided at the public meeting on the adopted 2012 budget during the Sept. 12, 2011, Westminster City Council meeting.
2011-2012 Budget overview - Presentation provided at the Sept. 20, 2010, Westminster City Council Study Session on the proposed 2011-2012 Budget.
Citizen Requests for 2011-2012 Budget - Presentation provided at the Sept. 20, 2010, Westminster City Council Study Session.
| TABLE OF CONTENTS |
| Activity |
Page |
| Cover |
-- |
| Title Page |
-- |
| Organization Chart |
|
-- |
| How to Use This Document |
-- |
| Table of Contents (this document) |
-- |
| City Manager's Budget Message |
|
1 |
| Community Profile & Budget Process |
29 |
| Performance Measures |
39 |
| 2011-2012 Operating Budget Executive Summary |
61 |
| Revenues & Expenditures Summary |
|
| |
2011 Budget Summary By Fund |
|
89 |
| |
2012 Budget Summary By Fund |
|
90 |
| |
General Fund Revenues |
|
91 |
| |
General Fund Expenditures |
|
94 |
| |
Utility Enterprise Fund Revenues |
|
96 |
| |
Utility Enterprise Fund Expenditures |
|
98 |
| |
Sales & Use Tax Fund Revenue |
|
100 |
| |
Parks, Open Space & Trails (POST) Sales & Use Tax Fund Revenue |
|
101 |
| |
Golf Course Enterprise Fund Revenue |
|
102 |
| |
General Capital Improvement Fund Revenue |
|
103 |
| |
General Debt Service Schedule |
|
104 |
| |
Utility Enterprise Fund Debt Service Schedule |
|
105 |
| |
Westminster Economic Development Authority (WEDA) Debt Service Schedule |
|
106 |
| |
Golf Course Enterprise Fund Debt Service Schedule |
|
107 |
| |
General Fund Lease-Purchase Schedule |
|
108 |
| |
General Fund Certificates of Participation Schedule |
|
109 |
| |
Parks, Open Space & Trails (POST) Fund Certificates of Participation Schedule |
|
109 |
| General Government |
|
| |
City Council |
|
111 |
| |
City Attorney's Office |
|
113 |
| |
City Manager's Office |
|
117 |
| |
Administration |
|
120 |
| |
Economic Development |
|
122 |
| |
Central Charges |
|
124 |
| |
Human Services Agency Funding Information |
|
126 |
| General Services |
131 |
| |
Administration |
|
134 |
| |
Human Resources |
|
136 |
| |
City Clerk's Office |
|
138 |
| |
Municipal Court |
|
140 |
| |
Building Operation & Maintenance |
|
142 |
| Finance |
145 |
| |
Administration |
|
148 |
| |
Accounting |
|
150 |
| |
Sales Tax |
|
152 |
| |
Treasury |
|
154 |
| Police |
157 |
| |
Administration |
|
160 |
| |
Specialized Services |
|
162 |
| |
Patrol Services |
|
164 |
| Fire |
167 |
| Community Development |
171 |
| |
Administration |
|
174 |
| |
Planning |
|
176 |
| |
Building |
|
178 |
| |
Engineering |
|
180 |
| Public Works and Utilities |
183 |
| |
Administration |
|
186 |
| |
Street Operations |
|
188 |
| |
Utilities Planning and Engineering |
|
190 |
| |
Utilities Operations |
|
192 |
| Parks, Recreation and Libraries |
195 |
| |
Administration |
|
198 |
| |
Park Services |
|
200 |
| |
Library Services |
|
202 |
| |
Standley Lake Section |
|
204 |
| |
Design Development Section |
|
206 |
| |
Recreation Facilities Section |
|
208 |
| |
Recreation Programs Section |
|
210 |
| Information Technology |
213 |
| Golf Course Enterprise Fund |
217 |
| Sales & Use Tax/POST Funds |
|
| |
Sales & Use Tax Fund |
|
219 |
| |
Parks, Open Space & Trails (POST) Sales & Use Tax Fund |
|
221 |
| Miscellaneous Funds |
|
| |
General Reserve Fund |
|
223 |
| |
General Fund Stabilization Reserve |
|
224 |
| |
Utility Reserve Fund |
|
225 |
| |
Conservation Trust Fund |
|
226 |
| |
General Capital Outlay Replacement Fund |
|
227 |
| |
Stormwater Drainage Fund |
|
228 |
| |
Fleet Maintenance Fund |
|
230 |
| |
Property & Liability/Workers' Compensation Funds |
|
232 |
| |
Westminster Economic Development Authority (WEDA) Fund |
|
234 |
| |
Community Development Block Grant (CDBG) Fund |
|
236 |
| |
Debt Service Fund |
|
238 |
| Capital Improvement Program |
|
| |
Program Summary |
|
239 |
| |
Project Descriptions |
|
243 |
| |
Five Year Program (2011-2015) |
|
263 |
| Staffing |
|
| |
Summary of Personnel Changes 2010-2012 |
|
267 |
| |
2011-2012 Authorized Full-Time Equivalent (FTE) Employees |
|
268 |
| Line Item Accounts |
293 |
| Glossary |
343 |